19 สิงหาคม 2548
Information Memorandum:CPNRF
- Information Memorandum -
CPN Retail Growth Property Fund (CPNRF)
Location of the Management Company: TMB Asset Management Co., Ltd.
Listing Date: As of 23 Aug 2005
Trading commencement on 23 Aug 2005
Type of Listed Securities No. of investment unit 1,091,500,000.00 Units
Par value per share: 10 Baht
Total value:
10,915,000,000.00
(Ten Billion Nine Hundred and Fifteen Million Baht Only)
Project Background
CPN Retail Growth Property Fund is a specific fund. The real
properties that will be purchased or leased are clearly specified in the
Project. The Fund is approved for establishment and management by the
Office of the Securities and Exchange Commission ("the Office of the SEC")
under the Letter No. Nor.618/2548 on the Subject of Application for Approval
for Establishment and Management of the CPN Retail Growth Property Fund
dated July 7, 2005 and the letter No. Nor. 697/2548 on the first amendment of
Fund scheme dated July 27, 2005 and also the letter No. Nor 708/2548 on the
second amendment of fund schemes dated July 28,2005. The Management
Company offers the investment units to investors during Aug 1 - Aug 9, 2005
and is approved of the Fund registration by the Office of the SEC on
Aug 11, 2005
Project Description
A specific fund. The real properties that will be purchased or leased
are clearly specified in the Project.
Project Life Indefinite
Objectives of the Project and Details of Investment Policy
The Project will mobilize funds from both domestic and international
individual and juristic investors, and will use the proceeds of such
mobilization for purchasing, leasing and/or subleasing real properties.
The Fund will accept transfers of ownership and/or leasehold rights and/or
sublease rights in real properties and seek benefits therefrom by way of
letting, subletting, transfer and/or disposal of real properties invested in
or possessed by the Fund, as well as improvement, modification and construction
and/or development of those real properties by obtaining or accepting transfers
of construction permits and/or applying for other permits and/or doing any
other pertinent or necessary acts for the benefit of the real properties and
with the view to generate income and returns for the Fund and the unitholders,
including investment in other properties and/or other securities and/or the
seeking of benefits by other means as prescribed by the Securities Law and/or
any other relevant laws.
Details of Investment Policy
Initial Investment
The Management Company will initially invest in the 2 shopping complex
projects comprising of the Central Plaza Rama II Shopping Complex Project
and the Central Plaza Ratchada-Rama III Shopping Complex Project. The details
of which are as described below.
Central Plaza Rama II Shopping Complex Project
1. General Information of Central Plaza Rama II Shopping Complex
Central Plaza Rama II Shopping Complex is a large and comprehensive
shopping complex situated on the Rama II Road, which is a new commercial area
and main route to the southern provinces. The Shopping Complex is situated
amidst a number of large residential communities on the west and the south of
Bangkok with well planned transportation and public utilities and will be
situated nearby the Bangkok Rail Transit Network route according to the plan
for public transportation expansion in Bangkok*. The Shopping Complex houses
more than 400 retail shops.
* Source: Website of the Office of Transport and Traffic Policy
Planning (OTP)
1.1 Location
Central Plaza Rama II Shopping Complex is situated at No. 128
Moo 6, Rama II Road, Khwaeng Samaedam, Khet Bangkhuntien, Bangkok, on
the Rama II Road which is a main route connected to the southern part of
Thailand. The Shopping Complex is located around a large number of residential
communities and industrial factories.
1.2 Description of the Complex, Engineering System and Public
Utility Systems
Central Plaza Rama II Shopping Complex consists of a building
with 5 storeys and 1 basement and 2 car park buildings on an approximately
96-rai plot of land. The usable area in Central Plaza Rama II Shopping Complex
consists of the shopping center, a common area, the surrounding road and a
recreational park. The Shopping Complex was constructed and completed in 2002
and operation began in December 2002. The Shopping Complex is managed by
Central Pattana Rama II Co., Ltd., with the total usable area of 272,185 square
meters as detailed in the following table.
Details Area
(Square Meters)
1 Shopping Center, divided into
- Leasable area 98,519
- Common area 39,119
- Service area 20,668
2 Car Park Building 1 107,845
Parking Area surrounding the building 6,034
(with 3,119 parking spaces)
Total usable area 272,185
Public Utility Systems
Public utility systems includes 20 elevators, i.e. 12 passenger
elevators and 8 service elevators, 40 escalators, and fire-fighting and
sprinkler systems within the building.
1.3 Form of Management
At present, Central Pattana Rama II Co., Ltd., a 99.99% subsidiary
of Central Pattana Public Company Limited, is the owner and manager of the
Shopping Complex and is supervising the operation of a food court and the
provision of utility and general services such as security and cleaning in the
Shopping Complex. As of December 2004, Central Pattana Rama II Co., Ltd.
employed 152 staff.
1.4 Tenant Profile
The tenants in Central Plaza Rama II Shopping Complex can be
categorized as follows:
1. Anchor Tenants: shops with space from 1,000 square meters such as
Central Department Store, HomeWorks (construction equipment and d?cor outlet),
Major Cineplex, Tops Supermarket, Major Bowl and Office Depot, etc.
2. Retail Tenants: shops with space less than 1,000 square meters such
as the merchandise and service shops and outlets in the teen fashion center (XY
Arena), mobile center (E-Center) and modern fashion center (Z4O), Kiosks,
carts, food and beverage shops, commercial banks, and coin operated machines.
3. Multipurpose Hall: leasable area for concert and production
house, etc.
4. Promotion Area: common area available for lease which can
be used for trade shows, exhibitions and promotional activities, such as
automobile show,etc. This area is in addition to the leasable area.
As of 31 December 2004, an average occupancy rate of Central Plaza
Rama II Shopping Complex was 99.5% with a total of 420 tenants which defined
Anchor Tenant 50% of Total Leasable Area* and Retail Tenant 46% and
Multipurpose Hall 3% of Total Leasable Area* respectively. The sample of
anchor Tenants of Central Plaza Rama II Shopping Complex are as follow: Central
Department Store HomeWorks Major Cineplex Tops Supermarket and Major Bowl.
1.5 Historical Status and Occupancy Rate During the Previous 3 Years
of Central Plaza Rama II Shopping Complex
2002 2003 2004
Rental and service income (million baht) 52.27 684.28 727.34
Total tenants as at 31 December(a) (units) 417 420 420
Total leased area as at 31 December 98,117 98,117 98,519
Occupancy rate as at 31 December 97.4% 97.4% 99.5%
Average rental(b) (Baht/square meter) 789 814 825
No. of tenants whose contract expired(c) - - -
Area of which contract expired (square meters) - - -
Remarks: (a) Excluding Shophouse, Central Park, temporary tenants, Kiosks,
carts, food court, Multipurpose Hall, Promotion Area,
canteen, ATM and coin operated machines.
(b) Average rental rate of all kinds of retail tenants
excluding carts,Kiosks and long-term tenants.
(c) Central Plaza Rama II Shopping Complex opened
in December 2002.Therefore, no contract with
lease term of 3 years or more expired in
2003 or 2004.
2. Details of Central Plaza Rama II Shopping Complex to be Invested by
the Fund
The Fund will invest in a subleasehold right in the land on which the
Central Plaza Rama II Shopping Complex is situated, and leasehold rights in
certain parts of the Central Plaza Rama II Shopping Complex and car park
building (the "Central Rama II Shopping Complex") including public utility
systems, wastewater treatment system and facilities connected with the Central
Rama II Shopping Complex for a term of 20 years (expiring on 15 August 2025).
The details are as set out below.
2.1 Subleasehold right in land with a total area of approximately
53 rai (85,753.6 square meters). The following table provides details of the
land to be subleased by the Fund.
Title Land Survey Tambon Amphoe Province Area Square
Deed No. Page Rai-Ngan- Meters
No. Square Wah
4313 122 923 Samaedam Bangkhuntien Bangkok 16-3-90.5 27,162.0
(Bangbon)
4314 78 920 Samaedam Bangkhuntien Bangkok 27-1-24.5 43,698.0
(Bangbon)
85312 53 37871 Samaedam Bangkhuntien Bangkok 3-0-47.2 4,988.8
(Bangbon)
49534 125 20872 Samaedam Bangkhuntien Bangkok 6-0-76.2 9,904.8
(Bangbon)
2.2 Leasehold rights in certain parts of the Central Rama II Shopping
Complex which comprises a building with 5 stories and 1 basement, No. 128,
Moo 6, Khwaeng Samaedam (Bangbon), Khet Bangkhuntien, Bangkok, together
with a car park building, currently used as shopping center, parking space and
service area, covering an area leased to the Fund of approximately 251,200
square meters, including public utility systems, wastewater treatment system
and facilities which are installed and utilized in the Central Rama II Shopping
Complex.
The leasehold of car par building and parking area with the area of
approximately 98,800 square meters will become effective on 1 January 2006.
Nonetheless, during the period from the date the Fund invests in the leasehold
right in Central Rama II Shopping Complex until 31 December 2005, the property
manager will arrange for the Fund to use the parking areas for facilitating
customers of Central Rama II Shopping Complex.
The investment in leasehold rights in the Central Rama II Shopping
Complex as stated above does not include the following:
a) Leasehold rights in some spaces within the Central Rama II
Shopping Complex which Central Pattana Rama II Co., Ltd. has leased out to
retail tenants, who have paid remuneration for leasehold rights under a long-
term lease agreement for an area of approximately 5,937 square meters,
representing approximately 4.32% of the Leasable and Common Area* of the
Shopping Complex.
Remark: * Leasable and Common Area means leasable area, including common area
which may be leased out in the future.
b) Parking space on the G Level of the Central Rama II Shopping
Complex (Parking Star), covering an approximate area of 15,066 square meters.
Categories of tenants in Central Plaza Rama II Shopping Complex which
will be invested by the Fund can be categorized as per the details of tenants in
Clause 1.4 (Tenant Profile of Central Plaza Rama II).
As of 31 December 2004, an average occupancy rate of the part of
property to be invested by the Fund in Central Plaza Rama II Shopping Complex
was 99.5% which defined Anchor Tenant 53% of Total Leasable Area* and Retail
Tenant 42% and Multipurpose Hall 3% of Total Leasable Area* respectively. The
sample of anchor Tenants of Central Plaza Rama II Shopping Complex of the part
of property to be invested by the Fund are as follow: Central Department Store
HomeWorks Major Cineplex Tops Supermarket and Major Bowl.
Central Plaza Ratchada-Rama III Shopping Complex Project
1. General Information of Central Plaza Ratchada-Rama III
Shopping Complex
Central Plaza Ratchada-Rama III Shopping Complex is situated in one
of a prime location on Sathupradit Road which is adjacent to Bangkok's central
business district (Sathorn, Silom) and is a residential area and will be
situated nearby the Bangkok Rail Transit Network route according to the plan
for public transportation expansion in Bangkok?.
* Source: Website of the Office of Transport and Traffic Policy
Planning (OTP)
1.1 Location
Central Plaza Ratchada-Rama III Shopping Complex is situated
at No. 79 Sathupradit Road, Khwaeng ChongNonsi, Khet Yannawa, Bangkok,
near a central business district where transportation is convenient.
1.2 Description of the Complex, Engineering System and Pubic Utility
Systems
Central Plaza Ratchada-Rama III Shopping Complex consists of a
building with 8 storeys and 2 storeys basement and a parking structure on
an approximately 12-rai plot of land. The building include a shopping center
(excluding the building which is owned independently by Ratchada Nonsi
Department Store Co., Ltd. and which is the location of Central Department
Store), common area, parking space and surrounding road. Central Pattana
Rama III Co., Ltd. manages the Shopping Complex. Central Plaza Ratchada-
Rama III Shopping Complex was constructed and completed in 1997 and its
operation began in October 1997. The total usable area of Central Plaza
Ratchada-Rama III Shopping Complex is 187,958 square meters as detailed in
the following table.
Details Area
(Square Meters)
1 Shopping Center, divided into
- Leasable area 56,620
- Common area 27,563
- Service area 13,589
2 Car Park Building (with 2,336 parking spaces) 90,186
Total usable area 187,958
Public Utility Systems
Public utility systems consist of 9 elevators, including 7 passenger
elevators and 2 service elevators, 42 escalators, and fire-fighting and
sprinkler systems within the building.
1.3 Form of Management
Central Pattana Rama III Co., Ltd., a 60.53% subsidiary of
Central Pattana Public Company Limited, manages Central Plaza Ratchada-Rama III
Shopping Complex (excluding Central Department Store). Central Realty Service
Rama III Co., Ltd., a subsidiary of Central Pattana Rama III Company Limited,
owns and provides public utility services, manages a food court and maintains
facilities in Central Plaza Ratchada-Rama III Shopping Complex.
As of 31 May 2005, Central Plaza Ratchada-Rama III Shopping Complex
is owned by the Thai Business Fund 1 which is a property fund established by
Krung Thai Asset Management Co., Ltd. The investment units held by Central
Pattana Public Company Limited and its affiliates account for approximately
20.18% of the total number of investment units sold. Central Pattana Rama III
Co., Ltd. leased the Shopping Complex for the purpose of gaining profits through
the lease of spaces to retail tenants.
1.4 Tenant Profile
The tenants in Central Plaza Ratchada-Rama III Shopping Complex can
be categorized as follows:
1. Anchor Tenants: shops with space from 1,000 square meters such
as Major Cineplex, Major Bowl, Fitness First, Index Furniture, and IT City, etc.
2. Retail Tenants: shops with space less than 1,000 square meters
such as the merchandise and service shops and outlets in the teen fashion
center (XY Arena), education center (Education Zone), mobile center (E-Center),
carts, commercial banks, food and beverage shops, take-home food shops, and
coin operated machines.
3. Promotion Area: common area for lease which can be used for trade
shows, exhibitions and promotional activities, such as automobile show etc.
This area is in addition to the leasable area.
As of 31 December 2004, the average occupancy rate of Central Plaza
Ratchada-Rama III Shopping Complex was 97.8% with a total of 422 tenants
which defined Anchor Tenant 24% of Total Leasable Area and Retail Tenant
73% and Multipurpose Hall 2% of Total Leasable Area respectively. The sample
of anchor Tenants of Central Plaza Rama III Shopping Complex are as follow:
Major Cineplex, Major Bowl, Fitness First and Index Furniture
1.5 Historical Status and Occupancy Rate During the Previous 3 Years
of Central Plaza Ratchada-Rama III Shopping Complex
2002 2003 2004
Rental and service income (million baht) 557.56 578.94 622.30
Total tenants as at 31 December(a) (units) 422 428 422
Total leased area as at 31 December 54,971 56,186 56,619
Occupancy rate as at 31 December 92.4% 96.7% 97.8%
Average rental(b) (Baht/square meter) 868 857(c) 865
No. of tenants whose contract expired(c) (units) 90 161 141
Area of which contract expired(d) (square meters) 4,115 12,284 7,743
Remarks: (a), (c) and (d) Excluding temporary tenants, Kiosks, carts,
Promotion Area, ATM and coin operated machines.
(b) Average rental rate of all kinds of retail tenants
excluding carts, Kiosks and long-term tenants.
(c) The average rental rate was reduced due to expansion
of leasable area in the new sections of the Shopping
Complex such as the upper floors where average rental
rates are less than rentals on lower floors.
2. Detail of Central Plaza Ratchada-Rama III to be Invested by the
Fund
The Fund will invest in leasehold rights in the land and the Central
Plaza Ratchada-Rama III Shopping Complex as well as parking space within
the building (the "Central Rama III Shopping Complex") from Central Pattana
Rama III Co., Ltd. for a term of 30 years, with an option to renew the Lease
Agreement twice for a term of 30 years each time, which the rental and deposit
pursuant to the terms of the lease agreement will be paid by the Fund in full
in a single payment. In addition, the Fund will purchase and/or accept transfer
of ownership from Central Realty Service Rama III Co., Ltd in the public utility
systems and facilities of Central Rama III Shopping Complex. The details are
as set out below.
2.1 Details of the land with a total area of approximately 12 rai
(20,178.4 square meters) on which Central Plaza Rama III Shopping Complex
is located, which will be leased by the Fund
Title Land No. Survey Tambon Amphoe Province Area
Deed Page
Rai-Ngan- Square
No.
Square Wah Meters
53132 379 8534 Chong Nonsi Yannawa Bangkok 12-0-83.4 19,533.6
53133 380 8534 Chong Nonsi Yannawa Bangkok 0-1-61.2 644.8
Remarks
1. The Central Rama III Shopping Complex to be invested in by the Fund
excludes the part of building which is occupied by the Central Department Store
independently owned by Ratchada Nonsi Department Store Co., Ltd., No. 79/3
Sathupradit Road, Khwaeng ChongNonsi, Khet Yannawa, Bangkok, and the space
which is owned by Rachada Nonsi Department Store Co., Ltd. and has been leased
out to Central Pattana Rama III Co., Ltd.
2. The Fund agrees to grant a right to Ratchada Nonsi Department Store
Co., Ltd. to use the entrance-exit and car park as well as to utilize the
parking space jointly with the Fund.
2.2 Details of the Central Rama III Shopping Complex
Leasehold rights in certain parts of the Central Rama III Shopping
Complex which is a building with 8 stories and 3 stories basement, No. 79,
79/1-79/2, 79/4-79/333, Sathupradit Road, Khwaeng ChongNonsi, Khet
Yannawa, Bangkok, currently utilized as a shopping center, parking space
service area, and covering an area to be leased by the Fund of approximately
169,700 square meters.
The investment in the leasehold rights in the Central Rama III Shopping
Complex as stated above does not include the leasehold rights in some spaces
within the Central Rama III Shopping Complex which Central Pattana Rama III
Co., Ltd. has leased out to retail tenants, who have paid remuneration for a
leasehold right under a long-term lease agreement and spaces that Central
Pattana Rama III Co., Ltd. has leased from Central Department Store having
the area of approximately 18,217 square meters, representing approximately
21.65% of the Leasable and Common Area of the Shopping Complex.
Remark: *Leasable and Common Area means leasable area, including common
(more)