11 August 2011
Details of Assets of CPNRF
Jortor 11-540059 August 11, 2011
Re: Details of Assets
To: The President
The Stock Exchange of Thailand
SCB Asset Management Co., Ltd. as the management company of CPN Retail Growth
Leasehold Property Fund ("the Fund") would like to notify the details of assets
as of June 30, 2011 as follows
Fund Total Asset Net Asset Value Net Asset Value per unit
CPN Retail Growth Leasehold Property
Fund 18,383,616,944.85 16,835,560,936.17 10.2886
Project Central Plaza Rama 2 Central Plaza Ratchada-Rama 3 Central Plaza Pinklao
Characteristic Invest in subleasehold right on the land where Central Plaza Rama
2 is located and the leasehold right in parts of Central Plaza Rama 2 as well
as the car park building, uitilities system, a wastewater treatment system and
the facilities of Central Plaza Rama 2 Invest in leasehold right in the land
and the Central Plaza Ratchada-Rama 3 shopping complex as well as parking space
within building Invest in subleasehold land on which Central Plaza Pinklao is
located and the leasehold right in parts of Central Plaza Pinklao as well as the
relevant parking space(in proportion to the utilization area) and leasehold
right in 2 office buildings called Central Pinklao Tower A and Tower B
Location No. 128, Moo 6, Rama 2 Road, Samaedam, Bangkhuntien, Bangkok. No.79,
79/1 to79/2, 79/4 to 79/333 Sathupradit Road, Chong Nonsri, Yannawa,
Bangkok No. 7/3 to 7/128, 7/129 to 7/221, 7/222 to 7/552, 7/553
Borommaratchachonnani Road, Arunamarin, Bangkok Noi, Bangkok
Appraiser Thai Property Appraisal Lynn Phillips Co.,Ltd.
Appraisal Value by income approach method 6,077,000,000 baht 5,371,700,000
baht 5,782,600,000 baht
Valuation Date June 30, 2011 June 30, 2011 June 30, 2011
Project Central Plaza Rama 2 Central Plaza Ratchada-Rama 3 Central Plaza Pinklao
Calculation Period 14 years 1.5 months 83 years 8.5 months (including right to
renew Lease Contract 2 times, 30 years per time) Approximately 14 years
Investors may request for more details of the appraisal report at the Management
Company.
Please be informed accordingly.
Yours faithfully,
CPN Retail Growth Leasehold Property Fund
By SCB Asset Management Company
( Mr.Methee Vinichbutr)
Senior Vice President, Property and Infrastructure Fund Group
______________________________________________________________________