11 February 2009
Report CPN Retail Growth Property Fund as 31 December 2008
Report on CPN Retail Growth Property Fund as at 31 December 2008
Fund Name Net Asset Value Capital Units NAV Per Unit
CPN Retail Growth Property Fund 11,332,142,598.48 1,091,500,000.00 10.3821
Appraisal Firm 15 Business Advisory Limited
Type of Assets Leasehold Rights
Location Central Plaza Rama II
Shopping Complex, No. 128 Moo 6,
Rama II Road, Khwaeng
Samaedam, Khet Bangkhuntien,
Bangkok
Valuation Method Income Approach
Date of Valuation 8 December 2008
Open Market Value Remaining lease term of
approximately 16 years 8 months
Baht 5,931,000,000.- (Baht Five
Thousand Nine Hundred Thirty
One Million Only)
Appraisal Firm 15 Business Advisory Limited
Type of Assets Leasehold Rights
Location Central Plaza Ratchada-Rama III
Shopping Complex, No. 79
Ratchadapisek Road
Khwaeng ChongNonsi, Khet
Yannawa, Bangkok
Valuation Method Income Approach
Date of Valuation 8 December 2008
Open Market Value Remaining lease term of
approximately 26 years 8 months
with an option to renew for 2
consecutive periods of 30 years
Baht 5,041,000,000.- (Baht Five
Thousand Forty One Million Only)
***Investors can inquire information relating to the valuation report or
valuation review report from TMB Asset Management Company Limited.
Youes Sincerely,
Thida Chotiyanont
Authorized Singnature