30 November 2006
Opinion of the Independent Financial Advisor
[TRANSLATION]
No. IB 92/2006
November 17, 2006
Attention: The Unitholders of the CPN Retail Growth Property Fund
Subject: Independent Financial Advisor's Opinion regarding the
Asset Acquisition Transactions and Connected Transactions of CPN
Retail Growth Property Fund
Regarding the resolutions of the Investment Committee of CPN Retail
Growth Property Fund (the 'Fund') No. 5/2006 dated 2 November 2006
and the letter number No. TT/IM 265/2006 posted on the Stock Exchange
of Thailand (the 'SET') website dated 13 November 2006, it approved
capital increasing by not exceeding Baht 7,170.0 million by issuance
and offering additional investment units in the total number of not
exceeding 685.5 million units. TMB Asset Management Company
Limited (the 'Management Company') will offer for sale and allot the
additional investment units in the amount totaling 33 percent of the total
additional investment units offered for sale this time to Central Pattana
Public Company Limited ('CPN'). Such increased capital will be
invested in the real properties of the Central Plaza Pinklao Project in
the amount of not exceeding Baht 6,840.0 million. In addition, the Fund
shall amend the property management fee to be paid to CPN as its
property manager. Those transactions to be entered are considered
connected transactions under the Notification of the Board of Governors
of the Stock Exchange of Thailand Re: Disclosure of Information and
Act of Listed Companies Concerning Connected Transactions, 2003,
as amended, and the investment in these real properties, with the value
of transaction exceeding 3 percent of the Fund's net tangible assets as
at 30 September 2006 which is Baht 10,973.6 million. As the value of
asset acquisition in the real properties of the Central Plaza Pinklao
Project transaction is also exceeding 50 percent but not over 100 percent
of the Fund's total asset as at 30 September 2006 which is
Baht 11,064.1 million, that deemed the asset acquisition transaction
requiring a disclosure of information and compliance to the Notification
of the Board of Governors of the Stock Exchange of Thailand Re: Disclosure
of Information and Other Acts of Listed Companies Concerning the
Acquisition and Disposition of Assets, 2004.
In accordance with the transactions engaging the Fund and CPN, both
parties have relationship in that CPN is the Fund's major unitholder and
the Fund's property manager, as well as employing same persons as their
management, the Fund thus appointed Kim Eng Securities (Thailand) Plc.
(the 'Independent Financial Advisor') that is a financial advisor under the
approval of the Securities and Exchange Commission (the 'SEC') to act
as an Independent Financial Advisor to provide an opinion on the
reasonableness and benefits of those transactions, fairness of price
and conditions of the connected transaction to the Fund's unitholders.
In preparing the opinion report, the Independent Financial Advisor reviewed
the information and documents provided by CPN and/or the Management
Company either in written or verbal as follows.
Details and major conditions of the transactions as well as information
of the real properties to be invested by the Fund
Invitation to the Unitholders' Meeing of the CPN Retail Growth Property
Fund No.1/2549
Appraisal Reports prepared by CB Richard Ellis (Thailand) Co.,Ltd.
and Thai Property Appraisal Linn Phillips Co.,Ltd.
Forecast for 11-month period from 1 February - 31 December 2007
of the Fund prepared by the Management Company and CPN and reviewed
by KPMG Phoomchai Audit Ltd. , the authorized auditor
Copy of the resolutions of the Investment Committee of the Thai
Business Fund 2 No. 2/2006 dated 3 November 2006
Estimated operating expenses of the Fund's provided by the Fund
Estimated transaction cost comprising estimated costs of acquiring
properties, estimated costs of issuance and offering additional investment
units and estimated working capital to manage the additional real properties
Examples of Agreements made between CPN and unconnected
persons regarding the commission fee and development fee
Other relevant information to the transactions of asset acquisition and
connected transactions to be entered
Public information regarding the Fund
Relevant information regarding the industry
Relevant information regarding the economic factors
The Independent Financial Advisor provides opinion based on Appraisa
l Reports prepared by the independent asset appraisers who are in the
list approved by the SEC and appointed by the Fund. The Independent
Financial Advisor does not involve the asset appraisal procedure.
The opinion of the Independent Financial Advisor is formed on the basis
of all information and documents received, and the Independent Financial
Advisor trusts the information obtained from the management of the
Management Company and CPN, including the information prepared by
the Fund for disclosure to the SET. The Independent Financial Advisor
trusts on those information received in its accuracy, completeness, and
such information constitutes full and true disclosure of all material
information relating to such transactions and that there is no other information
the omission of which would cause any of the information disclosed to us
or relied on by us is making out recommendation to be inaccurate,
incomplete, untrue or misleading in any material respect. The Independent
Financial Advisor trusts in information and documents provided by CPN
and/or the Management Company either in written or verbal as described
on the list above. We also honor under the believe that any relevant
agreements regarding the connected transactions and asset acquisition
with major terms and conditions as disclosed in the Information
Memorandum on Acquisition and Disposition of Assets and Connected
Transaction, shall be made by the Fund and shall have further legally
effective in the near future.
In preparing the opinion, neither directly nor indirectly can the Independent
Financial Advisor certify or guarantee the accuracy or completeness of
the information and warranty provided by the Fund and/or CPN. Any
future changes in these circumstances and assumptions may have
an impact on the opinion of the Independent Financial Advisor. The
Independent Financial Advisor does not have any responsibility on any
negative outcome occurring from inaccuracy, incompleteness, significant
change in information provided by the Fund and/or CPN and the real
properties the Fund shall invest in. The Independent Financial Advisor
does not have any responsibility in consequence regarding change in
industrial circumstance conducting impact on anticipated properness
and interest of the connected transactions. Additionally, this report is
solely prepared for the purpose of providing the Fund's unitholders an
opinion on the connected transactions for their voting on the
Unitholders' Meeting of the Fund No.1/2549.
The English translation of this document is prepared solely for reference
for non-Thai unitholders of the Fund. It should neither be relied upon as
the definitive nor the official document of the Fund. The Thai version is
the official document and shall prevail in all respects in the event of any
inconsistency with the English translation.
The Independent Financial Advisor reviewed the transactions and has
opinion summarized as follows:
Content
Page
Part 1 Characteristics and Details of the Transaction 4
1) Date of the Transaction
2) The Parties Involved And Its Relationship With The Fund
3) Characteristics of the Transaction
4) Size of the Transaction and Value of Consideration
5) The Value of Assets Purchased or Disposed of
6) Basis Used to Determine the Value of Consideration
7) Source Of Fund For Investing in the Additional Real Properties
8) Important Conditions to be Fulfilled prior to Investing in the
Central Plaza Pinklao Project by the Fund
Part 2 Details of the Assets to be Invested by the Fund 12
1) Details of the Central Plaza Pinklao Project
2) Details of the Central Plaza Pinklao Project to be Invested
by the Fund
3) Summary of the Area in the Central Plaza Pinklao Project
(including the Part to be Invested by the Fund and the Part that CPN
still Possesses the Right)
4) Management of the Central Plaza Pinklao Project after the
Fund's Investment
Part 3 Independent Financial Advisor's Opinion Regarding the
Transaction of Investing in the 18
Central Plaza Pinklao Project
1) Independent Financial Advisor's Opinion regarding the
Rationale and Reasonableness of the Transaction
2) The Independent Financial Advisor's Opinion on Fairness
of the Value of the Central Plaza Pinklao Project to be invested
by the Fund
Part 4 Independent Financial Advisor's Opinion Regarding
the Additional Investment Unit Allocation for CPN 36
- Independent Financial Advisor's Opinion regarding the
Rationale and Reasonableness of the Transaction
Part 5 Independent Financial Advisor's Opinion Regarding
Change in Property Management Fee 40
- Opinion of the Independent Financial Advisor regarding the
Reasonableness of the Rate of Leasing Commission Fee
Part 6 Independent Financial Advisor's Opinion Regarding
the Voting of Unitholders 47